Bridge2Sell · Current Pipeline · Prepared for Doug Hunter
Current pipeline: 8 deals
Capital earns 13% a year, locked for year 1 and prorated monthly in year 2. PML 4% and Hunter Consultants 3% are paid once at closing on each deal's total advance.
Total cash to close
$1,855,337
All 8 deals
Investor return at 13%
$241,194
At month 12. $451,300 at full term
PML total
$78,684
4%, paid once at closing
Hunter Consultants total
$59,013
3%, paid once at closing
The pipeline, deal by deal
Swipe the table sideways to see every column.
| Deal | Cash to close | Investor return at 13% | PML 4% | Hunter Consultants 3% |
|---|
| Month 12 | Full term |
|---|
| Belgrade, MT224 months | $374,179 | $48,643 | $97,287 | $16,235 | $12,176 |
| Milltown, WI24 months | $167,657 | $21,795 | $43,591 | $7,258 | $5,444 |
| Fruitport, MI24 months | $104,532 | $13,589 | $27,178 | $4,588 | $3,441 |
| Holtwood, PA118 months | $478,267 | $62,175 | $93,262 | $18,848 | $14,136 |
| Mount Pleasant, SC224 months | $240,726 | $31,294 | $62,589 | $10,445 | $7,834 |
| Newburgh, NY24 months | $193,977 | $25,217 | $50,434 | $8,442 | $6,332 |
| Lockport, NY24 months | $135,162 | $17,571 | $35,142 | $5,882 | $4,411 |
| Andrews, SC24 months | $160,837 | $20,909 | $41,818 | $6,986 | $5,239 |
| Total | $1,855,337 | $241,194 | $451,300 | $78,684 | $59,013 |
- 1Holtwood is an 18 month term.
- 2Belgrade and Mount Pleasant keep an existing mortgage in place. It stays in place and is not part of cash to close.
- Figures are projections, targeted, not guaranteed.
Confidential. Prepared for Doug Hunter's review of the Bridge2Sell pipeline. Figures drawn from each deal's proforma. Not an offer to sell or a solicitation of an offer to buy any security.